Skip to main content
    CALCULATORiQ™
    Part of the Real Estate Liquidity Cycle Series

    CRE Refinancing Cliff Calculator

    Model the impact of rate resets on commercial loan debt service coverage ratios. See how refinancing at higher rates affects loan viability.

    Loan Parameters

    Stress Analysis

    Stress Category

    Distressed

    DSCR at Original Rate1.33x
    DSCR at Reset Rate0.99x
    DSCR Change-0.34x
    Annual DS (Original)$600,748
    Annual DS (Reset)$810,249
    Annual Coverage Gap$10,249

    Educational tool only. DSCR calculated using fully amortizing loan assumptions. Actual refinancing terms depend on lender requirements, property condition, market conditions, and borrower creditworthiness. Does not constitute financial advice.